Home Price: $
Repairs: $
After Rehab Value (ARV): $
 
Additional Holding Costs (optional): $
 
Earnest Money (optional): $
 


 
 
   
Purchase Information
Purchase Price: $
Rehab Amount: $
ARV: $
Loan Amount: $
Additional Holding Costs: $
Earnest Money: $
Closing Costs: $
 
Loan Information
Interest Rate: %
Duration: Months
Monthly Payment: $
Total Loan Payments: $
 
Sale Information
Sale Price: $
Loan Repayment: $
Home Sale Estimated Closing Costs: $
 
Return On Investment (ROI)
Gross Profit: $
Estimated Cash To Close: $
Total Holding Costs: $
Net Profit: $
Return on Investment (ROI): %
 
 
Home Purchase Closing Costs
(% of purchase price + $2,000)
4.0
 
Home Sale Estimated Closing Costs
(% of sale price)
9.0
 
Loan Interest Rate
15.0
 
Duration (months):
6